Page images
PDF
EPUB

EXTENSION SERVICE DIVISION.

[merged small][merged small][ocr errors][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small]

State Fund.

Schedule A.

Labor

473.28

Salaries

717.36
377.50

30.00
90.00

30.00
223.00

261.00

Supplies $ 4,992.94

44.38

8.62
1,003.74

36.22
3,785.20

1.95
151.18
400.18
117.10

105.00

58.33
135.00
225.00

80.97
48.30

Department
Administration
Animal Husbandry
Beekeeping
Boys and Girls Clubs
Clothing
Contingent
County Agents
Crops
Dairying
Farmers' Institutes
Farm and Home Engineer.

ing
Farm Management
Fruit Growing
Home Dem. Agents
Marketing
Nutrition
Poultry
Publications
Rural Health and San.
Sheep
Veg. Gardening

19.34

41.65
320.80

4.50
18.80
794.19

75.00
225.56
360.00

40.00
998.90
690.00

65.00
2,620.00

80.00
$ 7,059.99

99.64
697.58
357.83
398.47
290.94

42.20
1,153.66
4,496.48

35.94
54.44

313.00
$ 18,481.69

421.80
14.10

7.20
$ 2,591.59

1,317.47

60.00 $ 14,357.87

[blocks in formation]

Department
Administration
Animal Husbandry
Beekeeping
Boys and Girls Clubs
Clothing
Crops
Dairying
Farm and Home Eng.
Farm Management
Fruit Growing
Home Dem. Agents
Marketing
Nutrition
Poultry
Publications
Rural Health and San.
Veg. Gardening

Salaries
3,266.65
2,026.63
1,624.62
6,710.90
526.66

58.33
2,240.31
1,540.00
1,140.32

340.00
217.16
2,955.53
1,153.93

640.00
1,320.00

30.00
1,284.99
$ 27,076.03

[ocr errors]

Travel

778.14
547.65
561.70

281.61
2,446.87
1,261.84
3,130.72

676.68
533.91

75.80
369.26
910.04

846.03
2,362.70

Total
$ 6,053.16

2,579.63
2,186,47
6,995.16
2,976.28
1,322.47
5,391.81
2,218.03
1,674.43

416.40

591.13
3,878.62
2,005.91
3,041.85
1,320.00

816.96

3,340.28 $ 46,808.59

Net Ex-
Receipts penditures

$ 6,053.16

2,579.63
2,186.47

6,995.16
$ 68.50 2,907.78

1,322.47

5,391.81
60.00 2,158.03

1,674.43

416.40

591.13
3,878.62
2,005.91
3,041.85
1,320.00

816.96

3,340.28 $ 128.50 $ 46,680.09

783.81

2,033.91 $ 17,600.67

$ 1,500.00

Receipts

Total
$ 8,419.16

135.42
3,961.99
4,458.33
5,480.40
3,344.42
3,991.67
1,259.67
3,640.00
5,063.23
3,546,67
2,704.06
5,948.67
2,200.00

2,830.01
$ 56,983.70

Net Dx-
penditures
$ 8,419.16

135.42
3,961.99
4,458.33
5,480.40
3,344.42
3,991.67
1,259.67
3,640.00
5,063.23
3,546.67
2,704.06
5,948.67
2,200.00

2,830.01
$ 56,983.70

Receipts

EXTENSION SERVICE DIVISION. SMITH LEVER FEDERAL FUND.

Schedule C.

Labor

Supplies

Travel

Department
Administration
Beekeeping
Boys and Girls Clubs
Clothing
County Agents
Crops
Dairying
Farm Management
Fruit Growing
Home Dem. Agents
Marketing
Nutrition
Poultry
Rural Health and San.
Veg. Gardening

Salaries
.$ 8,419.16

135.42
3,961.99
4,458.33
5,480.40
3,344.42
3,991.67
1,259.67
3,640.00
5,063.23
3,546.67
2,704.06
5,948.67
2,200.00

2,830.01
$ 56,983.70

EXPENDED FROM PRIZE FUND.

Schedule D.

Salaries

Labor

Supplies

Department
Prize Fund

Travel

203.92

Total

203.92

Net Expenditures

203.92

$ EXPERIMENT STATION DIVISION.

Income.
From Federal Government:

Adams Fund .$ 7,500.00
Hatch Fund

7,500.00 Interest Federal Funds 37.62

$ 15,037.62 From State Appropriation:

Maintenance $ 30,000.00
Sheep Experimental
Work

2,000.00

32,0000.00
From Other Sources:
Rockefeller Institute
Fund

.$ 1,000.00
Interest Rockefeller In-
stitute Fund ....

4.50 Department Receipts over Expenditures 806.74

1,811.24

$ 48,848.86 Funds Balance, July 1, 1923 ..

405.70 Accounts Receivable Bal. ance, July 1, 1923 ..

1,693.00

$ 50,947.56

$ 43,174.22

EXPENDITURES.

Net. Department Expenditures over Receipts (Schedule A) ..

$ 42,318.59 Department Expenditures over Receipts (Schedule B) ....

855.63
Funds Balance June
30, 1924
State Treasurer:

Maintenance $ 4,083.05
Rockefeller Institute
Fund

144.37

$ 4,227.42 Connecticut Agricultural College:

Maintenance ....$ 2,099.39
Rockefeller Institute
Fund

4.50

2,103.89

$ 6,331.31

Accounts Receivable Bal.

ance, June 30, 1924

1,442.03

$ 50,947.56

EXPERIMENT STATION DIVISION.

[blocks in formation]

$ 1,962.41

EXPENDED FROM ROCKEFELLER INSTITUTE FUND.

[blocks in formation]

XCESS RECEIPTS OVER EXPENDITURES.

EXPENDITURES.

Schedule A.

Labor
$ 1,230.32

417.24
3,891.17

611.01

Supplies
$ 1,367.05

25.67
4,374.77

316.39

Department
Administration
Agricultural Economics
Agronomy
Animal Diseases
Chemistry
Dairy
Poultry
Sheep
Zoology

Salaries
$ 1,000.00

1,591.63
2,200.00
2,800.00
1,100.00
5,259.00
6,650.00
1,700.00

300.04
$ 22,600.67

2,731.07
2,693.15

3,313.50
4,193.75

10.20

289.30

$ 11,634.16

$ 13,880.43

Schedule B.

Department
New Genetics Laboratory

ACCOUNTS SHOWING

Schedule C.

Department
Dairy Testing

Labor
.$ 5,519.70

Supplies $ 298.05

Travel

664.05

Total $ 6,481.80

Receipts $ 7,288.54

Net Expenditures $806.74 Cr.

$

« PreviousContinue »